Earnings releases
Interim Results for the half-year ended 30 June 2006
| |
Unaudited |
|
Unaudited |
|
Audited |
| |
Half-year |
|
Half-year |
|
Year ended |
| |
30 June |
|
30 June |
|
31 December |
| Rmillion |
2006 |
|
2005 |
|
2005 |
|
| Assets |
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
| Property, plant and equipment |
4 185 |
|
4 062 |
|
4 093 |
| Growing crops |
263 |
|
223 |
|
182 |
| Long-term receivable |
203 |
|
210 |
|
203 |
| Goodwill |
22 |
|
21 |
|
21 |
| Intangible assets |
13 |
|
10 |
|
12 |
| Investments |
70 |
|
61 |
|
57 |
| |
|
|
|
|
|
| |
4 756 |
|
4 587 |
|
4 568 |
| |
|
|
|
|
|
| Current assets |
3 726 |
|
3 369 |
|
3 360 |
| Inventories |
1 279 |
|
1 230 |
|
1 456 |
| Trade and other receivables |
1 767 |
|
1 414 |
|
1 337 |
| Derivative instruments |
44 |
|
8 |
|
41 |
| Cash and cash equivalents |
636 |
|
717 |
|
526 |
| |
|
|
|
|
|
| Total assets |
8 482 |
|
7 956 |
|
7 928 |
| |
|
|
|
|
|
| Equity and liabilities |
|
|
|
|
|
| Capital and reserves |
|
|
|
|
|
| Share capital |
106 |
|
103 |
|
104 |
| Share premium |
902 |
|
789 |
|
821 |
| Retained income |
3 674 |
|
3 520 |
|
3 651 |
| Other reserves |
31 |
|
18 |
|
37 |
| |
|
|
|
|
|
| Shareholders’ interest |
4 713 |
|
4 430 |
|
4 613 |
| Minority interest in subsidiaries |
80 |
|
65 |
|
75 |
| |
|
|
|
|
|
| Equity |
4 793 |
|
4 495 |
|
4 688 |
| Non-current liabilities |
1 375 |
|
1 385 |
|
1 357 |
| Deferred tax |
980 |
|
862 |
|
936 |
| Long-term borrowings |
106 |
|
244 |
|
138 |
| Provisions |
289 |
|
279 |
|
283 |
| |
|
|
|
|
|
| Current liabilities |
2 314 |
|
2 076 |
|
1 883 |
| Trade and other payables (note
8) |
1 326 |
|
1 030 |
|
1 119 |
| Short-term borrowings |
895 |
|
988 |
|
702 |
| Derivative instruments |
71 |
|
28 |
|
18 |
| Tax |
22 |
|
30 |
|
44 |
| |
|
|
|
|
|
| Total equity and liabilities |
8 482 |
|
7 956 |
|
7 928 |
| |
|
|
|
|
|
| Number of shares (000) |
|
|
|
|
|
| in issue |
105 698 |
|
102 920 |
|
103 896 |
| weighted average (basic) |
104 925 |
|
102 674 |
|
103 018 |
| weighted average (diluted) |
107 818 |
|
104 889 |
|
105 552 |
| |
|
|
|
|
|
| Debt to equity |
20,9% |
|
27,4% |
|
17,9% |
| Net debt to equity |
7,6% |
|
11,5% |
|
6,7% |
|